Adamas Trust, Inc. logo

Adamas Trust, Inc. (ADAMI)

REIT - Mortgage ยท Real Estate ยท $2.3B

fair
Intrinsic Value (Consensus)
$0.00
Current Price
$25.20
Margin of Safety
0%
At Fair Value
Value: $0
Price: $25

Valuation Model Estimates

Current Price: $25.20
DCF (Discounted Cash Flow)
Not applicable
โ€”
Graham Number
Not applicable
โ€”
Earnings Power Value
Not applicable
โ€”
Relative Value (P/E)
Not applicable
โ€”
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$0.00

Model Assumptions

Discount Rate
0.0%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

F
19
Profitability
0/25
Strength
10/25
Valuation
5/25
Growth
4/25

Financial Health Signals

Solid dividend yield (228.1%)

Key Financials

EPS (TTM)
โ€”
EPS (Forward)
โ€”
Book Value
โ€”
P/E Ratio
โ€”
Forward P/E
โ€”
PEG Ratio
โ€”
ROE
N/A
Debt/Equity
โ€”
Revenue Growth
N/A
Earnings Growth
5.0%
Dividend Yield
228.1%
Beta
1.16

Data last updated: 2026-06-23

Source: Yahoo Finance