Autodesk, Inc. (ADSK)
Software - Application · Technology · $41.9B
Intrinsic Value (Consensus)
$85.52
Current Price
$198.43
Margin of Safety
-56.9%
56.9% Above Intrinsic Value
Value: $86
Price: $198
Valuation Model Estimates
Current Price: $198.43
DCF (Discounted Cash Flow)
$145.61
Graham Number
$41.11
Earnings Power Value
$50.78
Relative Value (P/E)
$104.60
Dividend Discount Model
Not applicable
—
Consensus Value
$85.52
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.23
- EPS (Forward)
- $5.34
- Book Value
- $14.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 36.9%
- Debt/Equity
- 82%
- Revenue Growth
- 17.5%
- Earnings Growth
- 2.1%
- Dividend Yield
- N/A
- Beta
- 1.29
Data last updated: 2026-06-12
Source: Yahoo Finance