Autodesk, Inc. (ADSK)
Software - Application · Technology · $41.1B
Intrinsic Value (Consensus)
$76.63
Current Price
$193.85
Margin of Safety
-60.5%
60.5% Above Intrinsic Value
Value: $77
Price: $194
Valuation Model Estimates
Current Price: $193.85
DCF (Discounted Cash Flow)
$116.60
Graham Number
$47.01
Earnings Power Value
$56.09
Relative Value (P/E)
$86.81
Dividend Discount Model
Not applicable
—
Consensus Value
$76.63
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
25/25
Strength
19/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 37% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $6.84
- EPS (Forward)
- $7.71
- Book Value
- $14.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 36.9%
- Debt/Equity
- 82%
- Revenue Growth
- 17.5%
- Earnings Growth
- 12.7%
- Dividend Yield
- N/A
- Beta
- 1.31
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance