Agilysys, Inc. (AGYS)
Software - Application · Technology · $2.5B
Intrinsic Value (Consensus)
$20.88
Current Price
$87.53
Margin of Safety
-76.1%
76.1% Above Intrinsic Value
Value: $21
Price: $88
Valuation Model Estimates
Current Price: $87.53
DCF (Discounted Cash Flow)
$81.56
Graham Number
$18.88
Earnings Power Value
$18.71
Relative Value (P/E)
$25.04
Dividend Discount Model
Not applicable
—
Consensus Value
$20.88
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
18/25
Strength
18/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong earnings growth (18% YoY)
Key Financials
- EPS (TTM)
- $1.37
- EPS (Forward)
- $1.62
- Book Value
- $11.60
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- —
- Revenue Growth
- 15.9%
- Earnings Growth
- 18.3%
- Dividend Yield
- N/A
- Beta
- 0.38
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance