Agilysys, Inc. (AGYS)
Software - Application · Technology · $2.6B
Intrinsic Value (Consensus)
$19.87
Current Price
$90.64
Margin of Safety
-78.1%
78.1% Above Intrinsic Value
Value: $20
Price: $91
Valuation Model Estimates
Current Price: $90.64
DCF (Discounted Cash Flow)
$99.06
Graham Number
$18.91
Earnings Power Value
$13.30
Relative Value (P/E)
$27.40
Dividend Discount Model
Not applicable
—
Consensus Value
$19.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.37
- EPS (Forward)
- $1.64
- Book Value
- $11.60
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- —
- Revenue Growth
- 15.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 0.40
Data last updated: 2026-06-12
Source: Yahoo Finance