American Healthcare REIT, Inc. (AHR)

REIT - Healthcare Facilities · Real Estate · $9.7B

overvalued
Intrinsic Value (Consensus)
$10.16
Current Price
$46.81
Margin of Safety
-78.3%
78.3% Above Intrinsic Value
Value: $10
Price: $47

Valuation Model Estimates

Current Price: $46.81
DCF (Discounted Cash Flow)
$20.73
Graham Number
$12.85
Earnings Power Value
$4.08
Relative Value (P/E)
$8.40
Dividend Discount Model
$4.72
Consensus Value
$10.16

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.42
EPS (Forward)
$0.44
Book Value
$17.48
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
2.1%
Debt/Equity
Revenue Growth
11.2%
Earnings Growth
5.0%
Dividend Yield
3.0%
Beta
0.81

Data last updated: 2026-06-12

Source: Yahoo Finance