Akamai Technologies, Inc. (AKAM)
Software - Infrastructure · Technology · $18.2B
Intrinsic Value (Consensus)
$49.14
Current Price
$124.94
Margin of Safety
-60.7%
60.7% Above Intrinsic Value
Value: $49
Price: $125
Valuation Model Estimates
Current Price: $124.94
DCF (Discounted Cash Flow)
$53.29
Graham Number
$47.80
Earnings Power Value
$36.10
Relative Value (P/E)
$59.38
Dividend Discount Model
Not applicable
—
Consensus Value
$49.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
15/25
Strength
18/25
Valuation
7/25
Growth
19/25
Key Financials
- EPS (TTM)
- $2.97
- EPS (Forward)
- $3.13
- Book Value
- $34.20
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- —
- Revenue Growth
- 302.8%
- Earnings Growth
- 5.4%
- Dividend Yield
- N/A
- Beta
- 0.65
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance