Akamai Technologies, Inc. (AKAM)
Software - Infrastructure · Technology · $19.4B
Intrinsic Value (Consensus)
$56.97
Current Price
$133.50
Margin of Safety
-57.3%
57.3% Above Intrinsic Value
Value: $57
Price: $134
Valuation Model Estimates
Current Price: $133.50
DCF (Discounted Cash Flow)
$88.07
Graham Number
$48.60
Earnings Power Value
$29.81
Relative Value (P/E)
$61.40
Dividend Discount Model
Not applicable
—
Consensus Value
$56.97
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.07
- EPS (Forward)
- $3.13
- Book Value
- $34.20
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- —
- Revenue Growth
- 302.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 0.60
Data last updated: 2026-06-12
Source: Yahoo Finance