Acadia Realty Trust (AKR)
REIT - Retail · Real Estate · $2.9B
Intrinsic Value (Consensus)
$5.12
Current Price
$21.88
Margin of Safety
-76.6%
76.6% Above Intrinsic Value
Value: $5
Price: $22
Valuation Model Estimates
Current Price: $21.88
DCF (Discounted Cash Flow)
$5.28
Graham Number
Not applicable
—
Earnings Power Value
$3.12
Relative Value (P/E)
$6.97
Dividend Discount Model
Not applicable
—
Consensus Value
$5.12
Model Assumptions
Discount Rate
0.0%
Growth Rate
9.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
27
Profitability
10/25
Strength
10/25
Valuation
0/25
Growth
7/25
Financial Health Signals
Solid dividend yield (80.0%)
Key Financials
- EPS (TTM)
- $0.35
- EPS (Forward)
- $0.38
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 9.2%
- Dividend Yield
- 80.0%
- Beta
- 1.14
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-29
Source: Yahoo Finance