Allison Transmission Holdings, Inc. (ALSN)
Auto - Parts · Consumer Cyclical · $9.7B
Intrinsic Value (Consensus)
$52.86
Current Price
$117.35
Margin of Safety
-55%
55% Above Intrinsic Value
Value: $53
Price: $117
Valuation Model Estimates
Current Price: $117.35
DCF (Discounted Cash Flow)
$46.21
Graham Number
$41.20
Earnings Power Value
$71.17
Relative Value (P/E)
$146.60
Dividend Discount Model
$1.81
Consensus Value
$52.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.33
- EPS (Forward)
- $7.48
- Book Value
- $10.29
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 33.4%
- Debt/Equity
- 156%
- Revenue Growth
- -6.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.1%
- Beta
- 0.94
Data last updated: 2026-06-12
Source: Yahoo Finance