Abercrombie & Fitch Co. (ANF)
Apparel - Retail · Consumer Cyclical · $4.0B
Intrinsic Value (Consensus)
$437.46
Current Price
$87.26
Margin of Safety
+300%
300% Below Intrinsic Value
Value: $437
Price: $87
Valuation Model Estimates
Current Price: $87.26
DCF (Discounted Cash Flow)
$892.08
Graham Number
$82.39
Earnings Power Value
$107.79
Relative Value (P/E)
$312.50
Dividend Discount Model
Not applicable
—
Consensus Value
$437.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
30.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
91
Profitability
25/25
Strength
25/25
Valuation
22/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 36% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (30% YoY)
High free cash flow yield (9.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $10.42
- EPS (Forward)
- $13.54
- Book Value
- $28.96
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 36.1%
- Debt/Equity
- 18%
- Revenue Growth
- 6.4%
- Earnings Growth
- 30.0%
- Dividend Yield
- N/A
- Beta
- 0.89
Similar Stocks (Consumer Cyclical)
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
ANAutoNation, Inc.
$294.01+55.8%
Data last updated: 2026-06-21
Source: Yahoo Finance