Abercrombie & Fitch Co. (ANF)
Apparel - Retail · Consumer Cyclical · $4.0B
Intrinsic Value (Consensus)
$123.07
Current Price
$90.57
Margin of Safety
+35.9%
35.9% Below Intrinsic Value
Value: $123
Price: $91
Valuation Model Estimates
Current Price: $90.57
DCF (Discounted Cash Flow)
$98.96
Graham Number
$82.56
Earnings Power Value
$101.55
Relative Value (P/E)
$209.20
Dividend Discount Model
Not applicable
—
Consensus Value
$123.07
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $10.46
- EPS (Forward)
- $10.67
- Book Value
- $28.96
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 36.1%
- Debt/Equity
- 18%
- Revenue Growth
- 6.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 0.91
Data last updated: 2026-06-12
Source: Yahoo Finance