Alexander's, Inc. (ALX)
REIT - Retail · Real Estate · $1.3B
Intrinsic Value (Consensus)
$106.49
Current Price
$262.60
Margin of Safety
-59.4%
59.4% Above Intrinsic Value
Value: $106
Price: $263
Valuation Model Estimates
Current Price: $262.60
DCF (Discounted Cash Flow)
$154.97
Graham Number
$51.43
Earnings Power Value
$53.40
Relative Value (P/E)
$110.00
Dividend Discount Model
$162.65
Consensus Value
$106.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.50
- EPS (Forward)
- $5.61
- Book Value
- $21.37
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 25.9%
- Debt/Equity
- —
- Revenue Growth
- 1.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 12.3%
- Beta
- 0.75
Data last updated: 2026-06-12
Source: Yahoo Finance