American Homes 4 Rent (AMH)
REIT - Residential · Real Estate · $11.6B
Intrinsic Value (Consensus)
$25.02
Current Price
$31.72
Margin of Safety
-21.1%
21.1% Above Intrinsic Value
Value: $25
Price: $32
Valuation Model Estimates
Current Price: $31.72
DCF (Discounted Cash Flow)
$37.45
Graham Number
$23.33
Earnings Power Value
$14.16
Relative Value (P/E)
$17.48
Dividend Discount Model
$32.67
Consensus Value
$25.02
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
42
Profitability
10/25
Strength
10/25
Valuation
9/25
Growth
13/25
Financial Health Signals
Negative free cash flow — company is burning cash
Key Financials
- EPS (TTM)
- $1.28
- EPS (Forward)
- $1.45
- Book Value
- $18.96
- P/E Ratio
- 20.0
- Forward P/E
- 18.3
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- 72%
- Revenue Growth
- 3.5%
- Earnings Growth
- 13.7%
- Dividend Yield
- 1.4%
- Beta
- 0.79
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-21
Source: Yahoo Finance