AutoNation, Inc. (AN)
Auto - Dealerships · Consumer Cyclical · $6.4B
Intrinsic Value (Consensus)
$294.01
Current Price
$188.77
Margin of Safety
+55.8%
55.8% Below Intrinsic Value
Value: $294
Price: $189
Valuation Model Estimates
Current Price: $188.77
DCF (Discounted Cash Flow)
$552.95
Graham Number
$169.34
Earnings Power Value
$215.00
Relative Value (P/E)
$238.76
Dividend Discount Model
Not applicable
—
Consensus Value
$294.01
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
25/25
Strength
10/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Negative free cash flow — company is burning cash
Strong profitability — ROE of 28% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $18.46
- EPS (Forward)
- $20.84
- Book Value
- $69.06
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 27.7%
- Debt/Equity
- 64%
- Revenue Growth
- 3.2%
- Earnings Growth
- 12.9%
- Dividend Yield
- N/A
- Beta
- 0.71
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance