AutoNation, Inc. (AN)
Auto - Dealerships · Consumer Cyclical · $6.4B
Intrinsic Value (Consensus)
$222.99
Current Price
$191.53
Margin of Safety
+16.4%
16.4% Below Intrinsic Value
Value: $223
Price: $192
Valuation Model Estimates
Current Price: $191.53
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$162.72
Earnings Power Value
$165.44
Relative Value (P/E)
$340.80
Dividend Discount Model
Not applicable
—
Consensus Value
$222.99
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $17.04
- EPS (Forward)
- $17.38
- Book Value
- $69.06
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 27.7%
- Debt/Equity
- 64%
- Revenue Growth
- 3.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 0.74
Data last updated: 2026-06-12
Source: Yahoo Finance