Amphenol Corporation (APH)
Hardware, Equipment & Parts · Technology · $189.2B
Intrinsic Value (Consensus)
$75.72
Current Price
$153.80
Margin of Safety
-50.8%
50.8% Above Intrinsic Value
Value: $76
Price: $154
Valuation Model Estimates
Current Price: $153.80
DCF (Discounted Cash Flow)
$167.38
Graham Number
$28.67
Earnings Power Value
$32.43
Relative Value (P/E)
$66.80
Dividend Discount Model
$83.33
Consensus Value
$75.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.34
- EPS (Forward)
- $4.01
- Book Value
- $10.94
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 31.8%
- Debt/Equity
- 26%
- Revenue Growth
- 51.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.27
Data last updated: 2026-06-12
Source: Yahoo Finance