Apple Hospitality REIT, Inc. (APLE)
REIT - Hotel & Motel · Real Estate · $3.9B
Intrinsic Value (Consensus)
$13.62
Current Price
$16.60
Margin of Safety
-18%
18% Above Intrinsic Value
Value: $14
Price: $17
Valuation Model Estimates
Current Price: $16.60
DCF (Discounted Cash Flow)
$14.39
Graham Number
$14.75
Earnings Power Value
$7.69
Relative Value (P/E)
$14.50
Dividend Discount Model
$16.78
Consensus Value
$13.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
54
Profitability
15/25
Strength
23/25
Valuation
9/25
Growth
7/25
Financial Health Signals
Declining revenue — top line is shrinking
High free cash flow yield (8.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.72
- EPS (Forward)
- $0.79
- Book Value
- $13.34
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.6%
- Debt/Equity
- 49%
- Revenue Growth
- -1.3%
- Earnings Growth
- 9.4%
- Dividend Yield
- 1.6%
- Beta
- 0.85
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-21
Source: Yahoo Finance