Apple Hospitality REIT, Inc. (APLE)
REIT - Hotel & Motel · Real Estate · $3.8B
Intrinsic Value (Consensus)
$13.44
Current Price
$16.22
Margin of Safety
-17.1%
17.1% Above Intrinsic Value
Value: $13
Price: $16
Valuation Model Estimates
Current Price: $16.22
DCF (Discounted Cash Flow)
$16.90
Graham Number
$14.90
Earnings Power Value
$7.18
Relative Value (P/E)
$14.80
Dividend Discount Model
$2.89
Consensus Value
$13.44
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.74
- EPS (Forward)
- $0.75
- Book Value
- $13.34
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.6%
- Debt/Equity
- 49%
- Revenue Growth
- -1.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.6%
- Beta
- 0.90
Data last updated: 2026-06-12
Source: Yahoo Finance