AppLovin Corporation (APP)
Software - Application · Technology · $158.0B
Intrinsic Value (Consensus)
$148.00
Current Price
$469.75
Margin of Safety
-68.5%
68.5% Above Intrinsic Value
Value: $148
Price: $470
Valuation Model Estimates
Current Price: $469.75
DCF (Discounted Cash Flow)
$151.39
Graham Number
$40.79
Earnings Power Value
$58.99
Relative Value (P/E)
$233.63
Dividend Discount Model
Not applicable
—
Consensus Value
$148.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
25/25
Strength
13/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 165%
High volatility — Beta of 2.57 means 2x+ market swings
Strong profitability — ROE of 156% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $11.65
- EPS (Forward)
- $13.98
- Book Value
- $6.35
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 156.2%
- Debt/Equity
- 165%
- Revenue Growth
- 16.4%
- Earnings Growth
- 20.1%
- Dividend Yield
- N/A
- Beta
- 2.57
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance