AppLovin Corporation (APP)
Software - Application · Technology · $166.9B
Intrinsic Value (Consensus)
$280.92
Current Price
$496.77
Margin of Safety
-43.5%
43.5% Above Intrinsic Value
Value: $281
Price: $497
Valuation Model Estimates
Current Price: $496.77
DCF (Discounted Cash Flow)
$553.09
Graham Number
$37.32
Earnings Power Value
$94.66
Relative Value (P/E)
$195.00
Dividend Discount Model
Not applicable
—
Consensus Value
$280.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.75
- EPS (Forward)
- $11.70
- Book Value
- $6.35
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 156.2%
- Debt/Equity
- 165%
- Revenue Growth
- 16.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 2.46
Data last updated: 2026-06-12
Source: Yahoo Finance