Aptiv PLC (APTV)
Auto - Parts · Consumer Cyclical · $14.4B
Intrinsic Value (Consensus)
$13.66
Current Price
$68.05
Margin of Safety
-79.9%
79.9% Above Intrinsic Value
Value: $14
Price: $68
Valuation Model Estimates
Current Price: $68.05
DCF (Discounted Cash Flow)
$80.07
Graham Number
$27.05
Earnings Power Value
$7.28
Relative Value (P/E)
$15.00
Dividend Discount Model
$5.30
Consensus Value
$13.66
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.75
- EPS (Forward)
- $0.77
- Book Value
- $43.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 1.8%
- Debt/Equity
- 83%
- Revenue Growth
- 3.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.9%
- Beta
- 1.33
Data last updated: 2026-06-12
Source: Yahoo Finance