Aptiv PLC (APTV)
Auto - Parts · Consumer Cyclical · $13.5B
Intrinsic Value (Consensus)
$23.24
Current Price
$63.70
Margin of Safety
-63.5%
63.5% Above Intrinsic Value
Value: $23
Price: $64
Valuation Model Estimates
Current Price: $63.70
DCF (Discounted Cash Flow)
$19.43
Graham Number
$40.62
Earnings Power Value
$13.67
Relative Value (P/E)
$33.83
Dividend Discount Model
$8.66
Consensus Value
$23.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
12/25
Strength
19/25
Valuation
7/25
Growth
10/25
Financial Health Signals
High free cash flow yield (9.9%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.69
- EPS (Forward)
- $1.81
- Book Value
- $43.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 1.8%
- Debt/Equity
- 83%
- Revenue Growth
- 3.5%
- Earnings Growth
- 7.3%
- Dividend Yield
- 2.9%
- Beta
- 1.34
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance