Arhaus, Inc. (ARHS)
Home Improvement · Consumer Cyclical · $1.0B
Intrinsic Value (Consensus)
$5.88
Current Price
$7.17
Margin of Safety
-18%
18% Above Intrinsic Value
Value: $6
Price: $7
Valuation Model Estimates
Current Price: $7.17
DCF (Discounted Cash Flow)
$5.29
Graham Number
$5.65
Earnings Power Value
$4.66
Relative Value (P/E)
$9.60
Dividend Discount Model
$4.22
Consensus Value
$5.88
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.48
- EPS (Forward)
- $0.49
- Book Value
- $2.96
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- —
- Revenue Growth
- 8.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.6%
- Beta
- 2.34
Data last updated: 2026-06-12
Source: Yahoo Finance