Arhaus, Inc. (ARHS)
Home Improvement · Consumer Cyclical · $1.0B
Intrinsic Value (Consensus)
$4.94
Current Price
$7.28
Margin of Safety
-32.1%
32.1% Above Intrinsic Value
Value: $5
Price: $7
Valuation Model Estimates
Current Price: $7.28
DCF (Discounted Cash Flow)
$5.56
Graham Number
$5.51
Earnings Power Value
$2.55
Relative Value (P/E)
$7.54
Dividend Discount Model
$3.52
Consensus Value
$4.94
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
22/25
Strength
15/25
Valuation
7/25
Growth
16/25
Financial Health Signals
High volatility — Beta of 2.27 means 2x+ market swings
Strong earnings growth (17% YoY)
Solid dividend yield (3.6%)
Key Financials
- EPS (TTM)
- $0.46
- EPS (Forward)
- $0.53
- Book Value
- $2.96
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- —
- Revenue Growth
- 8.5%
- Earnings Growth
- 16.5%
- Dividend Yield
- 3.6%
- Beta
- 2.27
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance