ARMOUR Residential REIT, Inc. (ARR)
REIT - Mortgage · Real Estate · $2.1B
Intrinsic Value (Consensus)
$32.38
Current Price
$17.10
Margin of Safety
+89.4%
89.4% Below Intrinsic Value
Value: $32
Price: $17
Valuation Model Estimates
Current Price: $17.10
DCF (Discounted Cash Flow)
$13.44
Graham Number
$36.85
Earnings Power Value
$32.04
Relative Value (P/E)
$66.00
Dividend Discount Model
$13.58
Consensus Value
$32.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.30
- EPS (Forward)
- $3.46
- Book Value
- $18.29
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- 1.1%
- Beta
- 1.35
Data last updated: 2026-06-12
Source: Yahoo Finance