ARMOUR Residential REIT, Inc. (ARR)
REIT - Mortgage · Real Estate · $2.1B
Intrinsic Value (Consensus)
$23.24
Current Price
$16.77
Margin of Safety
+38.6%
38.6% Below Intrinsic Value
Value: $23
Price: $17
Valuation Model Estimates
Current Price: $16.77
DCF (Discounted Cash Flow)
$20.08
Graham Number
$28.98
Earnings Power Value
$16.51
Relative Value (P/E)
$40.83
Dividend Discount Model
$9.78
Consensus Value
$23.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
18/25
Strength
17/25
Valuation
22/25
Growth
4/25
Key Financials
- EPS (TTM)
- $2.04
- EPS (Forward)
- $2.14
- Book Value
- $18.29
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- 1.1%
- Beta
- 1.34
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-21
Source: Yahoo Finance