Arrow Electronics, Inc. (ARW)
Technology Distributors · Technology · $11.6B
Intrinsic Value (Consensus)
$148.35
Current Price
$226.78
Margin of Safety
-34.6%
34.6% Above Intrinsic Value
Value: $148
Price: $227
Valuation Model Estimates
Current Price: $226.78
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$120.34
Earnings Power Value
$106.12
Relative Value (P/E)
$218.60
Dividend Discount Model
Not applicable
—
Consensus Value
$148.35
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $10.93
- EPS (Forward)
- $13.12
- Book Value
- $58.89
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.7%
- Debt/Equity
- 47%
- Revenue Growth
- 10.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.20
Data last updated: 2026-06-12
Source: Yahoo Finance