A10 Networks, Inc. (ATEN)

Software - Infrastructure · Technology · $2.3B

overvalued
Intrinsic Value (Consensus)
$7.48
Current Price
$31.76
Margin of Safety
-76.4%
76.4% Above Intrinsic Value
Value: $7
Price: $32

Valuation Model Estimates

Current Price: $31.76
DCF (Discounted Cash Flow)
$11.44
Graham Number
$6.15
Earnings Power Value
$5.53
Relative Value (P/E)
$11.40
Dividend Discount Model
$2.89
Consensus Value
$7.48

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.57
EPS (Forward)
$0.58
Book Value
$2.95
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
19.9%
Debt/Equity
103%
Revenue Growth
11.0%
Earnings Growth
2.0%
Dividend Yield
2.1%
Beta
1.18

Data last updated: 2026-06-12

Source: Yahoo Finance