AVALONBAY COMMUNITIES INC (AVB)
Real Estate Investment Trusts · Financial Services · $20.6B
Intrinsic Value (Consensus)
$116.80
Current Price
$148.00
Margin of Safety
-21.1%
21.1% Above Intrinsic Value
Value: $117
Price: $148
Valuation Model Estimates
Current Price: $148.00
DCF (Discounted Cash Flow)
$129.46
Graham Number
$117.89
Earnings Power Value
$71.84
Relative Value (P/E)
$148.00
Dividend Discount Model
$21.45
Consensus Value
$116.80
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.40
- EPS (Forward)
- $7.55
- Book Value
- $83.47
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.3%
- Debt/Equity
- 80%
- Revenue Growth
- -0.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance