Avnet, Inc. (AVT)
Technology Distributors · Technology · $7.6B
Intrinsic Value (Consensus)
$40.31
Current Price
$91.49
Margin of Safety
-55.9%
55.9% Above Intrinsic Value
Value: $40
Price: $91
Valuation Model Estimates
Current Price: $91.49
DCF (Discounted Cash Flow)
$28.97
Graham Number
$57.55
Earnings Power Value
$23.36
Relative Value (P/E)
$51.35
Dividend Discount Model
$5.25
Consensus Value
$40.31
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
45
Profitability
12/25
Strength
22/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $2.57
- EPS (Forward)
- $2.69
- Book Value
- $57.33
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.8%
- Debt/Equity
- 39%
- Revenue Growth
- -6.6%
- Earnings Growth
- 4.7%
- Dividend Yield
- 0.6%
- Beta
- 1.11
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance