AVNET INC (AVT)
Wholesale-Electronic Parts & Equipment, NEC · Consumer Discretionary · $4.8B
Intrinsic Value (Consensus)
$56.24
Current Price
$55.00
Margin of Safety
+2.3%
2.3% Below Intrinsic Value
Value: $56
Price: $55
Valuation Model Estimates
Current Price: $55.00
DCF (Discounted Cash Flow)
$83.69
Graham Number
$59.56
Earnings Power Value
$26.70
Relative Value (P/E)
$55.00
Dividend Discount Model
$3.98
Consensus Value
$56.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.75
- EPS (Forward)
- $2.81
- Book Value
- $57.33
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.8%
- Debt/Equity
- 39%
- Revenue Growth
- -6.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance