Avery Dennison Corporation (AVY)
Packaging & Containers · Consumer Cyclical · $12.2B
Intrinsic Value (Consensus)
$120.53
Current Price
$158.71
Margin of Safety
-24.1%
24.1% Above Intrinsic Value
Value: $121
Price: $159
Valuation Model Estimates
Current Price: $158.71
DCF (Discounted Cash Flow)
$132.65
Graham Number
$76.44
Earnings Power Value
$95.43
Relative Value (P/E)
$177.58
Dividend Discount Model
$23.96
Consensus Value
$120.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
25/25
Strength
16/25
Valuation
9/25
Growth
10/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 143%
Strong profitability — ROE of 31% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $8.88
- EPS (Forward)
- $9.36
- Book Value
- $29.25
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 30.7%
- Debt/Equity
- 143%
- Revenue Growth
- 1.1%
- Earnings Growth
- 5.4%
- Dividend Yield
- 0.5%
- Beta
- 0.83
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance