Avery Dennison Corp (AVY)
Converted Paper & Paperboard Prods (No Contaners/Boxes) · Materials · $13.5B
Intrinsic Value (Consensus)
$113.75
Current Price
$175.80
Margin of Safety
-35.3%
35.3% Above Intrinsic Value
Value: $114
Price: $176
Valuation Model Estimates
Current Price: $175.80
DCF (Discounted Cash Flow)
$117.82
Graham Number
$76.05
Earnings Power Value
$85.34
Relative Value (P/E)
$175.80
Dividend Discount Model
$11.33
Consensus Value
$113.75
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.79
- EPS (Forward)
- $8.97
- Book Value
- $29.25
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 30.7%
- Debt/Equity
- 143%
- Revenue Growth
- 1.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance