AMREP Corporation (AXR)
Real Estate - Development · Real Estate · $134M
Intrinsic Value (Consensus)
$33.36
Current Price
$24.89
Margin of Safety
+34%
34% Below Intrinsic Value
Value: $33
Price: $25
Valuation Model Estimates
Current Price: $24.89
DCF (Discounted Cash Flow)
$46.37
Graham Number
$36.21
Earnings Power Value
$22.21
Relative Value (P/E)
$28.67
Dividend Discount Model
Not applicable
—
Consensus Value
$33.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
15/25
Strength
24/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $2.41
- EPS (Forward)
- $2.69
- Book Value
- $24.21
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.8%
- Debt/Equity
- 0%
- Revenue Growth
- -3.3%
- Earnings Growth
- 11.9%
- Dividend Yield
- N/A
- Beta
- 1.09
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-21
Source: Yahoo Finance