AUTOZONE INC (AZO)
Retail-Auto & Home Supply Stores · Consumer Discretionary · $71.3B
Intrinsic Value (Consensus)
$1742.03
Current Price
$2897.40
Margin of Safety
-39.9%
39.9% Above Intrinsic Value
Value: $1742
Price: $2897
Valuation Model Estimates
Current Price: $2897.40
DCF (Discounted Cash Flow)
$922.19
Graham Number
Not applicable
—
Earnings Power Value
$1406.50
Relative Value (P/E)
$2897.40
Dividend Discount Model
Not applicable
—
Consensus Value
$1742.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $144.87
- EPS (Forward)
- $147.77
- Book Value
- $-138.73
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 2.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance