Ball Corporation (BALL)
Packaging & Containers · Consumer Cyclical · $15.4B
Intrinsic Value (Consensus)
$50.78
Current Price
$57.74
Margin of Safety
-12.1%
12.1% Above Intrinsic Value
Value: $51
Price: $58
Valuation Model Estimates
Current Price: $57.74
DCF (Discounted Cash Flow)
$61.55
Graham Number
$39.06
Earnings Power Value
$33.47
Relative Value (P/E)
$69.03
Dividend Discount Model
$10.81
Consensus Value
$50.78
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
49
Profitability
15/25
Strength
15/25
Valuation
12/25
Growth
7/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 144%
Key Financials
- EPS (TTM)
- $3.45
- EPS (Forward)
- $3.79
- Book Value
- $19.64
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.2%
- Debt/Equity
- 144%
- Revenue Growth
- N/A
- Earnings Growth
- 9.8%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance