Bright Horizons Family Solutions Inc. (BFAM)
Personal Products & Services · Consumer Cyclical · $3.4B
Intrinsic Value (Consensus)
$61.89
Current Price
$64.34
Margin of Safety
-3.8%
3.8% Above Intrinsic Value
Value: $62
Price: $64
Valuation Model Estimates
Current Price: $64.34
DCF (Discounted Cash Flow)
$107.64
Graham Number
$43.54
Earnings Power Value
$29.33
Relative Value (P/E)
$67.07
Dividend Discount Model
Not applicable
—
Consensus Value
$61.89
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
18/25
Strength
19/25
Valuation
12/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.33
- EPS (Forward)
- $4.00
- Book Value
- $25.33
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.4%
- Debt/Equity
- 79%
- Revenue Growth
- 9.2%
- Earnings Growth
- 20.2%
- Dividend Yield
- N/A
- Beta
- 1.17
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance