BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM)
Services-Child Day Care Services · Healthcare · $3.6B
Intrinsic Value (Consensus)
$47.86
Current Price
$67.20
Margin of Safety
-28.8%
28.8% Above Intrinsic Value
Value: $48
Price: $67
Valuation Model Estimates
Current Price: $67.20
DCF (Discounted Cash Flow)
$229.33
Graham Number
$43.76
Earnings Power Value
$32.62
Relative Value (P/E)
$67.20
Dividend Discount Model
Not applicable
—
Consensus Value
$47.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.36
- EPS (Forward)
- $4.03
- Book Value
- $25.33
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.4%
- Debt/Equity
- 79%
- Revenue Growth
- 9.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance