Saul Centers, Inc. (BFS)
REIT - Retail · Real Estate · $886M
Intrinsic Value (Consensus)
$20.46
Current Price
$36.04
Margin of Safety
-43.2%
43.2% Above Intrinsic Value
Value: $20
Price: $36
Valuation Model Estimates
Current Price: $36.04
DCF (Discounted Cash Flow)
$21.62
Graham Number
$20.67
Earnings Power Value
$15.81
Relative Value (P/E)
$30.34
Dividend Discount Model
$13.86
Consensus Value
$20.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
44
Profitability
18/25
Strength
6/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Negative free cash flow — company is burning cash
Elevated debt — Debt/Equity ratio is 152%
Key Financials
- EPS (TTM)
- $1.52
- EPS (Forward)
- $1.60
- Book Value
- $12.52
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.2%
- Debt/Equity
- 152%
- Revenue Growth
- 7.8%
- Earnings Growth
- 5.3%
- Dividend Yield
- 2.7%
- Beta
- 0.88
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-21
Source: Yahoo Finance