BENCHMARK ELECTRONICS INC (BHE)
Printed Circuit Boards · Technology · $488M
Intrinsic Value (Consensus)
$18.27
Current Price
$13.60
Margin of Safety
+34.3%
34.3% Below Intrinsic Value
Value: $18
Price: $14
Valuation Model Estimates
Current Price: $13.60
DCF (Discounted Cash Flow)
$31.22
Graham Number
$21.66
Earnings Power Value
$6.60
Relative Value (P/E)
$13.60
Dividend Discount Model
$2.05
Consensus Value
$18.27
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.68
- EPS (Forward)
- $0.69
- Book Value
- $30.65
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 2.3%
- Debt/Equity
- 19%
- Revenue Growth
- -0.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance