Benchmark Electronics, Inc. (BHE)
Hardware, Equipment & Parts · Technology · $3.3B
Intrinsic Value (Consensus)
$13.74
Current Price
$92.19
Margin of Safety
-85.1%
85.1% Above Intrinsic Value
Value: $14
Price: $92
Valuation Model Estimates
Current Price: $92.19
DCF (Discounted Cash Flow)
$12.41
Graham Number
$25.53
Earnings Power Value
$7.78
Relative Value (P/E)
$18.90
Dividend Discount Model
$4.10
Consensus Value
$13.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
50
Profitability
12/25
Strength
24/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.95
- EPS (Forward)
- $1.03
- Book Value
- $30.65
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 2.3%
- Debt/Equity
- 19%
- Revenue Growth
- -0.4%
- Earnings Growth
- 8.8%
- Dividend Yield
- 1.3%
- Beta
- 1.31
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance