BUCKLE INC (BKE)
Retail-Family Clothing Stores · Consumer Discretionary · $4.3B
Intrinsic Value (Consensus)
$55.10
Current Price
$82.80
Margin of Safety
-33.5%
33.5% Above Intrinsic Value
Value: $55
Price: $83
Valuation Model Estimates
Current Price: $82.80
DCF (Discounted Cash Flow)
$69.70
Graham Number
$27.71
Earnings Power Value
$40.19
Relative Value (P/E)
$82.80
Dividend Discount Model
Not applicable
—
Consensus Value
$55.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
6.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.14
- EPS (Forward)
- $4.41
- Book Value
- $8.24
- P/E Ratio
- 20.0
- Forward P/E
- 18.8
- PEG Ratio
- —
- ROE
- 49.4%
- Debt/Equity
- —
- Revenue Growth
- 6.6%
- Earnings Growth
- 6.4%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance