The Buckle, Inc. (BKE)
Apparel - Retail · Consumer Cyclical · $2.3B
Intrinsic Value (Consensus)
$56.73
Current Price
$45.18
Margin of Safety
+25.6%
25.6% Below Intrinsic Value
Value: $57
Price: $45
Valuation Model Estimates
Current Price: $45.18
DCF (Discounted Cash Flow)
$69.45
Graham Number
$28.42
Earnings Power Value
$41.95
Relative Value (P/E)
$87.12
Dividend Discount Model
Not applicable
—
Consensus Value
$56.73
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
74
Profitability
25/25
Strength
17/25
Valuation
19/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 49% (above 20% is excellent)
High free cash flow yield (8.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.36
- EPS (Forward)
- $4.72
- Book Value
- $8.24
- P/E Ratio
- 20.0
- Forward P/E
- 18.8
- PEG Ratio
- —
- ROE
- 49.4%
- Debt/Equity
- —
- Revenue Growth
- 6.6%
- Earnings Growth
- 8.4%
- Dividend Yield
- N/A
- Beta
- 1.01
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance