Booking Holdings Inc. (BKNG)
Travel Services · Consumer Cyclical · $136.4B
Intrinsic Value (Consensus)
$70.25
Current Price
$171.81
Margin of Safety
-59.1%
59.1% Above Intrinsic Value
Value: $70
Price: $172
Valuation Model Estimates
Current Price: $171.81
DCF (Discounted Cash Flow)
$531.52
Graham Number
$22.43
Earnings Power Value
$70.25
Relative Value (P/E)
$228.19
Dividend Discount Model
$14.85
Consensus Value
$70.25
Model Assumptions
Discount Rate
10.3%
Growth Rate
30.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
10/25
Strength
17/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong earnings growth (30% YoY)
Key Financials
- EPS (TTM)
- $7.61
- EPS (Forward)
- $9.89
- Book Value
- $2.94
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 13.4%
- Earnings Growth
- 30.0%
- Dividend Yield
- 0.0%
- Beta
- 1.09
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance