Booking Holdings Inc. (BKNG)
Transportation Services · Industrials · $108.1B
Intrinsic Value (Consensus)
$2816.25
Current Price
$3311.40
Margin of Safety
-15%
15% Above Intrinsic Value
Value: $2816
Price: $3311
Valuation Model Estimates
Current Price: $3311.40
DCF (Discounted Cash Flow)
$3529.88
Graham Number
Not applicable
—
Earnings Power Value
$1607.48
Relative Value (P/E)
$3311.40
Dividend Discount Model
$5.06
Consensus Value
$2816.25
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $165.57
- EPS (Forward)
- $168.88
- Book Value
- $-170.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 13.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance