BlackLine, Inc. (BL)
Software - Application · Technology · $1.6B
Intrinsic Value (Consensus)
$7.31
Current Price
$26.79
Margin of Safety
-72.7%
72.7% Above Intrinsic Value
Value: $7
Price: $27
Valuation Model Estimates
Current Price: $26.79
DCF (Discounted Cash Flow)
$12.36
Graham Number
$7.09
Earnings Power Value
$4.84
Relative Value (P/E)
$4.97
Dividend Discount Model
Not applicable
—
Consensus Value
$7.31
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
18/25
Valuation
7/25
Growth
16/25
Financial Health Signals
High free cash flow yield (10.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.40
- EPS (Forward)
- $0.45
- Book Value
- $5.62
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 7.4%
- Debt/Equity
- —
- Revenue Growth
- 7.2%
- Earnings Growth
- 12.5%
- Dividend Yield
- N/A
- Beta
- 0.65
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance