Blue Bird Corp (BLBD)
Truck & Bus Bodies · Industrials · $2.5B
Intrinsic Value (Consensus)
$90.94
Current Price
$77.60
Margin of Safety
+17.2%
17.2% Below Intrinsic Value
Value: $91
Price: $78
Valuation Model Estimates
Current Price: $77.60
DCF (Discounted Cash Flow)
$221.95
Graham Number
$26.54
Earnings Power Value
$37.67
Relative Value (P/E)
$77.60
Dividend Discount Model
Not applicable
—
Consensus Value
$90.94
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.88
- EPS (Forward)
- $4.66
- Book Value
- $8.07
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 50.0%
- Debt/Equity
- 72%
- Revenue Growth
- 9.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance