BLACKBAUD INC (BLKB)
Services-Prepackaged Software · Technology · $2.2B
Intrinsic Value (Consensus)
$52.67
Current Price
$47.40
Margin of Safety
+11.1%
11.1% Below Intrinsic Value
Value: $53
Price: $47
Valuation Model Estimates
Current Price: $47.40
DCF (Discounted Cash Flow)
$87.61
Graham Number
$9.90
Earnings Power Value
$23.01
Relative Value (P/E)
$47.40
Dividend Discount Model
Not applicable
—
Consensus Value
$52.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.37
- EPS (Forward)
- $2.49
- Book Value
- $1.84
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 135.2%
- Debt/Equity
- 1306%
- Revenue Growth
- -2.3%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance