BROADRIDGE FINANCIAL SOLUTIONS, INC. (BR)
Services-Business Services, NEC · Technology · $16.4B
Intrinsic Value (Consensus)
$90.49
Current Price
$142.00
Margin of Safety
-36.3%
36.3% Above Intrinsic Value
Value: $90
Price: $142
Valuation Model Estimates
Current Price: $142.00
DCF (Discounted Cash Flow)
$456.99
Graham Number
$60.55
Earnings Power Value
$68.93
Relative Value (P/E)
$142.00
Dividend Discount Model
$975.00
Consensus Value
$90.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.10
- EPS (Forward)
- $8.52
- Book Value
- $22.95
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 31.6%
- Debt/Equity
- 122%
- Revenue Growth
- 5.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance