Broadridge Financial Solutions, Inc. (BR)
Information Technology Services · Technology · $15.9B
Intrinsic Value (Consensus)
$90.49
Current Price
$137.63
Margin of Safety
-34.3%
34.3% Above Intrinsic Value
Value: $90
Price: $138
Valuation Model Estimates
Current Price: $137.63
DCF (Discounted Cash Flow)
$456.99
Graham Number
$60.55
Earnings Power Value
$68.93
Relative Value (P/E)
$142.00
Dividend Discount Model
$975.00
Consensus Value
$90.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
25/25
Strength
16/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 122%
Strong profitability — ROE of 32% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $7.10
- EPS (Forward)
- $8.52
- Book Value
- $22.95
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 31.6%
- Debt/Equity
- 122%
- Revenue Growth
- 5.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 2.1%
- Beta
- 0.89
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance