Bassett Furniture Industries, Incorporated (BSET)
Furnishings, Fixtures & Appliances · Consumer Cyclical · $136M
Intrinsic Value (Consensus)
$13.61
Current Price
$15.67
Margin of Safety
-13.1%
13.1% Above Intrinsic Value
Value: $14
Price: $16
Valuation Model Estimates
Current Price: $15.67
DCF (Discounted Cash Flow)
$16.30
Graham Number
$17.34
Earnings Power Value
$6.80
Relative Value (P/E)
$14.00
Dividend Discount Model
$3.77
Consensus Value
$13.61
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
12/25
Strength
25/25
Valuation
12/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.70
- EPS (Forward)
- $0.73
- Book Value
- $19.09
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 3.7%
- Debt/Equity
- 0%
- Revenue Growth
- 1.6%
- Earnings Growth
- 5.0%
- Dividend Yield
- 1.4%
- Beta
- 0.76
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance