BEAZER HOMES USA INC (BZH)
Operative Builders · Industrials · $861M
Intrinsic Value (Consensus)
$28.00
Current Price
$30.40
Margin of Safety
-7.9%
7.9% Above Intrinsic Value
Value: $28
Price: $30
Valuation Model Estimates
Current Price: $30.40
DCF (Discounted Cash Flow)
$1.56
Graham Number
$38.83
Earnings Power Value
$14.76
Relative Value (P/E)
$30.40
Dividend Discount Model
Not applicable
—
Consensus Value
$28.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.52
- EPS (Forward)
- $1.55
- Book Value
- $44.08
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.7%
- Debt/Equity
- 120%
- Revenue Growth
- 1.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance