Beazer Homes USA, Inc. (BZH)
Residential Construction · Consumer Cyclical · $767M
Intrinsic Value (Consensus)
$28.00
Current Price
$27.06
Margin of Safety
+3.5%
3.5% Below Intrinsic Value
Value: $28
Price: $27
Valuation Model Estimates
Current Price: $27.06
DCF (Discounted Cash Flow)
$1.56
Graham Number
$38.83
Earnings Power Value
$14.76
Relative Value (P/E)
$30.40
Dividend Discount Model
Not applicable
—
Consensus Value
$28.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
47
Profitability
12/25
Strength
13/25
Valuation
15/25
Growth
7/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 120%
High volatility — Beta of 2.20 means 2x+ market swings
Key Financials
- EPS (TTM)
- $1.52
- EPS (Forward)
- $1.55
- Book Value
- $44.08
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.7%
- Debt/Equity
- 120%
- Revenue Growth
- 1.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 2.20
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance