CACI International Inc (CACI)
Information Technology Services · Technology · $10.3B
Intrinsic Value (Consensus)
$483.23
Current Price
$466.46
Margin of Safety
+3.6%
3.6% Below Intrinsic Value
Value: $483
Price: $466
Valuation Model Estimates
Current Price: $466.46
DCF (Discounted Cash Flow)
$987.01
Graham Number
$282.80
Earnings Power Value
$216.70
Relative Value (P/E)
$446.40
Dividend Discount Model
Not applicable
—
Consensus Value
$483.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
18/25
Strength
20/25
Valuation
15/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $22.32
- EPS (Forward)
- $26.78
- Book Value
- $159.25
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.2%
- Debt/Equity
- 83%
- Revenue Growth
- 12.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 0.52
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance