CarGurus, Inc. (CARG)
Auto - Dealerships · Consumer Cyclical · $2.9B
Intrinsic Value (Consensus)
$19.15
Current Price
$30.04
Margin of Safety
-36.3%
36.3% Above Intrinsic Value
Value: $19
Price: $30
Valuation Model Estimates
Current Price: $30.04
DCF (Discounted Cash Flow)
$134.92
Graham Number
$11.40
Earnings Power Value
$15.05
Relative Value (P/E)
$31.00
Dividend Discount Model
Not applicable
—
Consensus Value
$19.15
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
25/25
Strength
17/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 42% (above 20% is excellent)
Strong earnings growth (20% YoY)
High free cash flow yield (10.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.55
- EPS (Forward)
- $1.86
- Book Value
- $3.73
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 41.7%
- Debt/Equity
- —
- Revenue Growth
- 291.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.21
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance