CarGurus, Inc. (CARG)
Services-Computer Processing & Data Preparation · Technology · $3.1B
Intrinsic Value (Consensus)
$19.15
Current Price
$31.00
Margin of Safety
-38.2%
38.2% Above Intrinsic Value
Value: $19
Price: $31
Valuation Model Estimates
Current Price: $31.00
DCF (Discounted Cash Flow)
$134.92
Graham Number
$11.40
Earnings Power Value
$15.05
Relative Value (P/E)
$31.00
Dividend Discount Model
Not applicable
—
Consensus Value
$19.15
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.55
- EPS (Forward)
- $1.86
- Book Value
- $3.73
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 41.7%
- Debt/Equity
- —
- Revenue Growth
- 291.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance