Casey's General Stores, Inc. (CASY)
Specialty Retail · Consumer Cyclical · $31.2B
Intrinsic Value (Consensus)
$208.87
Current Price
$842.29
Margin of Safety
-75.2%
75.2% Above Intrinsic Value
Value: $209
Price: $842
Valuation Model Estimates
Current Price: $842.29
DCF (Discounted Cash Flow)
$332.70
Graham Number
$176.72
Earnings Power Value
$142.14
Relative Value (P/E)
$292.80
Dividend Discount Model
$99.98
Consensus Value
$208.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
22/25
Strength
20/25
Valuation
7/25
Growth
13/25
Key Financials
- EPS (TTM)
- $14.64
- EPS (Forward)
- $15.96
- Book Value
- $94.81
- P/E Ratio
- 20.0
- Forward P/E
- 18.3
- PEG Ratio
- —
- ROE
- 15.6%
- Debt/Equity
- 69%
- Revenue Growth
- 7.3%
- Earnings Growth
- 9.0%
- Dividend Yield
- 0.4%
- Beta
- 0.62
Similar Stocks (Consumer Cyclical)
ANFAbercrombie & Fitch ...
$437.46+300%
BYDBoyd Gaming Corporat...
$261.67+208.9%
ABGAsbury Automotive Gr...
$464.16+135.5%
BBWIBath & Body Works, I...
$42.33+105.8%
BBWBuild-A-Bear Worksho...
$57.30+77%
Data last updated: 2026-06-21
Source: Yahoo Finance