CASEYS GENERAL STORES INC (CASY)
Retail-Auto Dealers & Gasoline Stations · Consumer Discretionary · $10.8B
Intrinsic Value (Consensus)
$208.87
Current Price
$292.80
Margin of Safety
-28.7%
28.7% Above Intrinsic Value
Value: $209
Price: $293
Valuation Model Estimates
Current Price: $292.80
DCF (Discounted Cash Flow)
$332.70
Graham Number
$176.72
Earnings Power Value
$142.14
Relative Value (P/E)
$292.80
Dividend Discount Model
$99.98
Consensus Value
$208.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $14.64
- EPS (Forward)
- $15.96
- Book Value
- $94.81
- P/E Ratio
- 20.0
- Forward P/E
- 18.3
- PEG Ratio
- —
- ROE
- 15.6%
- Debt/Equity
- 69%
- Revenue Growth
- 7.3%
- Earnings Growth
- 9.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance