Consensus Cloud Solutions, Inc. (CCSI)
Software - Infrastructure · Technology · $628M
Intrinsic Value (Consensus)
$67.39
Current Price
$34.16
Margin of Safety
+97.3%
97.3% Below Intrinsic Value
Value: $67
Price: $34
Valuation Model Estimates
Current Price: $34.16
DCF (Discounted Cash Flow)
$72.95
Graham Number
$8.56
Earnings Power Value
$42.23
Relative Value (P/E)
$87.00
Dividend Discount Model
Not applicable
—
Consensus Value
$67.39
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
25/25
Strength
10/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 4054% (above 200% is risky)
Declining revenue — top line is shrinking
Strong profitability — ROE of 614% (above 20% is excellent)
High free cash flow yield (16.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.35
- EPS (Forward)
- $4.44
- Book Value
- $0.75
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 613.7%
- Debt/Equity
- 4054%
- Revenue Growth
- -0.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.93
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance