Consensus Cloud Solutions, Inc. (CCSI)
Services-Prepackaged Software · Technology · $1.6B
Intrinsic Value (Consensus)
$67.39
Current Price
$87.00
Margin of Safety
-22.5%
22.5% Above Intrinsic Value
Value: $67
Price: $87
Valuation Model Estimates
Current Price: $87.00
DCF (Discounted Cash Flow)
$72.95
Graham Number
$8.56
Earnings Power Value
$42.23
Relative Value (P/E)
$87.00
Dividend Discount Model
Not applicable
—
Consensus Value
$67.39
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.35
- EPS (Forward)
- $4.44
- Book Value
- $0.75
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 613.7%
- Debt/Equity
- 4054%
- Revenue Growth
- -0.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance