Cadence Design Systems, Inc. (CDNS)
Software - Application · Technology · $106.2B
Intrinsic Value (Consensus)
$64.61
Current Price
$384.96
Margin of Safety
-83.2%
83.2% Above Intrinsic Value
Value: $65
Price: $385
Valuation Model Estimates
Current Price: $384.96
DCF (Discounted Cash Flow)
$94.94
Graham Number
$42.89
Earnings Power Value
$39.42
Relative Value (P/E)
$81.20
Dividend Discount Model
Not applicable
—
Consensus Value
$64.61
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.06
- EPS (Forward)
- $4.28
- Book Value
- $20.14
- P/E Ratio
- 95.9
- Forward P/E
- 91.0
- PEG Ratio
- —
- ROE
- 20.3%
- Debt/Equity
- —
- Revenue Growth
- 14.1%
- Earnings Growth
- 5.5%
- Dividend Yield
- N/A
- Beta
- 1.15
Data last updated: 2026-06-12
Source: Yahoo Finance