Chewy, Inc. (CHWY)
Retail-Catalog & Mail-Order Houses · Consumer Discretionary · $1,822
Intrinsic Value (Consensus)
$7.72
Current Price
$18.22
Margin of Safety
-57.6%
57.6% Above Intrinsic Value
Value: $8
Price: $18
Valuation Model Estimates
Current Price: $18.22
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$7632.45
Earnings Power Value
$5.05
Relative Value (P/E)
$10.40
Dividend Discount Model
Not applicable
—
Consensus Value
$7.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
25/25
Strength
17/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Strong profitability — ROE of 45% (above 20% is excellent)
High free cash flow yield (32264544.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.52
- EPS (Forward)
- $0.53
- Book Value
- $4979000.00
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 44.7%
- Debt/Equity
- —
- Revenue Growth
- 6.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-21
Source: Yahoo Finance