Climb Global Solutions, Inc. (CLMB)
Wholesale-Computers & Peripheral Equipment & Software · Consumer Discretionary · $420M
Intrinsic Value (Consensus)
$47.64
Current Price
$22.73
Margin of Safety
+109.6%
109.6% Below Intrinsic Value
Value: $48
Price: $23
Valuation Model Estimates
Current Price: $22.73
DCF (Discounted Cash Flow)
$27.03
Graham Number
$25.67
Earnings Power Value
$45.05
Relative Value (P/E)
$92.80
Dividend Discount Model
Not applicable
—
Consensus Value
$47.64
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
87
Profitability
22/25
Strength
24/25
Valuation
22/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $4.64
- EPS (Forward)
- $5.30
- Book Value
- $6.31
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 18.3%
- Debt/Equity
- 1%
- Revenue Growth
- 15.7%
- Earnings Growth
- 14.3%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-21
Source: Yahoo Finance