PC CONNECTION INC (CNXN)
Wholesale-Computers & Peripheral Equipment & Software · Consumer Discretionary · $1.8B
Intrinsic Value (Consensus)
$44.46
Current Price
$70.59
Margin of Safety
-37%
37% Above Intrinsic Value
Value: $44
Price: $71
Valuation Model Estimates
Current Price: $70.59
DCF (Discounted Cash Flow)
$29.18
Graham Number
$51.53
Earnings Power Value
$31.75
Relative Value (P/E)
$65.40
Dividend Discount Model
$2.41
Consensus Value
$44.46
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
15/25
Strength
17/25
Valuation
7/25
Growth
7/25
Key Financials
- EPS (TTM)
- $3.27
- EPS (Forward)
- $3.34
- Book Value
- $36.09
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.2%
- Debt/Equity
- —
- Revenue Growth
- 2.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-21
Source: Yahoo Finance