COLUMBIA SPORTSWEAR CO (COLM)
Apparel & Other Finishd Prods of Fabrics & Similar Matl · Consumer Discretionary · $3.3B
Intrinsic Value (Consensus)
$52.16
Current Price
$64.80
Margin of Safety
-19.5%
19.5% Above Intrinsic Value
Value: $52
Price: $65
Valuation Model Estimates
Current Price: $64.80
DCF (Discounted Cash Flow)
$63.01
Graham Number
$49.37
Earnings Power Value
$31.46
Relative Value (P/E)
$64.80
Dividend Discount Model
Not applicable
—
Consensus Value
$52.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.24
- EPS (Forward)
- $3.30
- Book Value
- $33.44
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.4%
- Debt/Equity
- —
- Revenue Growth
- 0.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance