COLUMBIA SPORTSWEAR CO (COLM)
Apparel & Other Finishd Prods of Fabrics & Similar Matl · Consumer Discretionary · $3.4B
Intrinsic Value (Consensus)
$52.16
Current Price
$66.48
Margin of Safety
-21.5%
21.5% Above Intrinsic Value
Value: $52
Price: $66
Valuation Model Estimates
Current Price: $66.48
DCF (Discounted Cash Flow)
$63.01
Graham Number
$49.37
Earnings Power Value
$31.46
Relative Value (P/E)
$64.80
Dividend Discount Model
Not applicable
—
Consensus Value
$52.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
18/25
Strength
17/25
Valuation
9/25
Growth
7/25
Key Financials
- EPS (TTM)
- $3.24
- EPS (Forward)
- $3.30
- Book Value
- $33.44
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.4%
- Debt/Equity
- —
- Revenue Growth
- 0.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-21
Source: Yahoo Finance