CRH PUBLIC LTD CO (CRH)
Cement, Hydraulic · Materials · $77.6B
Intrinsic Value (Consensus)
$78.62
Current Price
$110.20
Margin of Safety
-28.7%
28.7% Above Intrinsic Value
Value: $79
Price: $110
Valuation Model Estimates
Current Price: $110.20
DCF (Discounted Cash Flow)
$92.02
Graham Number
$65.02
Earnings Power Value
$53.50
Relative Value (P/E)
$110.20
Dividend Discount Model
$72.35
Consensus Value
$78.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.51
- EPS (Forward)
- $6.05
- Book Value
- $34.10
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 15.6%
- Debt/Equity
- 73%
- Revenue Growth
- 5.3%
- Earnings Growth
- 9.8%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance