CRH PUBLIC LTD CO (CRH)
Cement, Hydraulic · Materials · $78.3B
Intrinsic Value (Consensus)
$78.62
Current Price
$111.27
Margin of Safety
-29.3%
29.3% Above Intrinsic Value
Value: $79
Price: $111
Valuation Model Estimates
Current Price: $111.27
DCF (Discounted Cash Flow)
$92.02
Graham Number
$65.02
Earnings Power Value
$53.50
Relative Value (P/E)
$110.20
Dividend Discount Model
$72.35
Consensus Value
$78.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
22/25
Strength
19/25
Valuation
9/25
Growth
13/25
Key Financials
- EPS (TTM)
- $5.51
- EPS (Forward)
- $6.05
- Book Value
- $34.10
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 15.6%
- Debt/Equity
- 73%
- Revenue Growth
- 5.3%
- Earnings Growth
- 9.8%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-21
Source: Yahoo Finance