Salesforce, Inc. (CRM)
Software - Application · Technology · $141.0B
Intrinsic Value (Consensus)
$148.91
Current Price
$151.81
Margin of Safety
-1.9%
1.9% Above Intrinsic Value
Value: $149
Price: $152
Valuation Model Estimates
Current Price: $151.81
DCF (Discounted Cash Flow)
$555.33
Graham Number
$111.27
Earnings Power Value
$76.15
Relative Value (P/E)
$259.30
Dividend Discount Model
$13.13
Consensus Value
$148.91
Model Assumptions
Discount Rate
10.3%
Growth Rate
30.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
18/25
Strength
24/25
Valuation
12/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (30% YoY)
High free cash flow yield (10.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $8.64
- EPS (Forward)
- $11.24
- Book Value
- $63.66
- P/E Ratio
- 21.2
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 12.6%
- Debt/Equity
- 24%
- Revenue Growth
- 9.6%
- Earnings Growth
- 30.0%
- Dividend Yield
- 0.3%
- Beta
- 1.18
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance