Salesforce, Inc. (CRM)
Software - Application · Technology · $135.9B
Intrinsic Value (Consensus)
$121.03
Current Price
$165.89
Margin of Safety
-27%
27% Above Intrinsic Value
Value: $121
Price: $166
Valuation Model Estimates
Current Price: $165.89
DCF (Discounted Cash Flow)
$726.99
Graham Number
$105.70
Earnings Power Value
$75.73
Relative Value (P/E)
$156.00
Dividend Discount Model
$146.67
Consensus Value
$121.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.80
- EPS (Forward)
- $9.36
- Book Value
- $63.66
- P/E Ratio
- 21.2
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 12.6%
- Debt/Equity
- 24%
- Revenue Growth
- 9.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.15
Data last updated: 2026-06-12
Source: Yahoo Finance