Criteo S.A. (CRTO)
Services-Advertising Agencies · Technology · $875M
Intrinsic Value (Consensus)
$38.45
Current Price
$17.46
Margin of Safety
+120.2%
120.2% Below Intrinsic Value
Value: $38
Price: $17
Valuation Model Estimates
Current Price: $17.46
DCF (Discounted Cash Flow)
$247.64
Graham Number
$36.91
Earnings Power Value
$25.63
Relative Value (P/E)
$52.80
Dividend Discount Model
Not applicable
—
Consensus Value
$38.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
77
Profitability
18/25
Strength
24/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
High free cash flow yield (30.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.64
- EPS (Forward)
- $3.17
- Book Value
- $22.94
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.6%
- Debt/Equity
- 0%
- Revenue Growth
- 0.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance