CIRRUS LOGIC, INC. (CRUS)
Semiconductors & Related Devices · Technology · $8.4B
Intrinsic Value (Consensus)
$106.47
Current Price
$165.32
Margin of Safety
-35.6%
35.6% Above Intrinsic Value
Value: $106
Price: $165
Valuation Model Estimates
Current Price: $165.32
DCF (Discounted Cash Flow)
$590.04
Graham Number
$86.19
Earnings Power Value
$76.21
Relative Value (P/E)
$157.00
Dividend Discount Model
Not applicable
—
Consensus Value
$106.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
22/25
Strength
17/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $7.85
- EPS (Forward)
- $9.42
- Book Value
- $42.06
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.5%
- Debt/Equity
- —
- Revenue Growth
- 5.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-21
Source: Yahoo Finance