Cisco Systems, Inc. (CSCO)
Communication Equipment · Technology · $471.1B
Intrinsic Value (Consensus)
$31.92
Current Price
$119.57
Margin of Safety
-73.3%
73.3% Above Intrinsic Value
Value: $32
Price: $120
Valuation Model Estimates
Current Price: $119.57
DCF (Discounted Cash Flow)
$42.76
Graham Number
$26.12
Earnings Power Value
$24.76
Relative Value (P/E)
$51.00
Dividend Discount Model
$14.94
Consensus Value
$31.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
22/25
Strength
22/25
Valuation
2/25
Growth
10/25
Financial Health Signals
Strong profitability — ROE of 22% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $2.55
- EPS (Forward)
- $2.60
- Book Value
- $11.89
- P/E Ratio
- 48.0
- Forward P/E
- 47.1
- PEG Ratio
- —
- ROE
- 21.7%
- Debt/Equity
- 53%
- Revenue Growth
- 5.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance